110 Maple St Lee MA 01238

110 Maple St
01238
Lee
Summary
Kind of Property: 
Type of Contract: 
Rooms: 
11
Bedrooms: 
5
Baths: 
3
Surface (m2): 
4043
Property ID: 
227965

Description

New roof August 2018 and most of the windows are vinyl replacement windows. Three family building with the potential rental income of $33,300, expenses are an estimated $14,891 per year giving you an NOI of $16,744 which includes a 5% vacancy factor. At current list price cap rate is 9.5% and the cash on cash return is an estimated 14.3%. These numbers are based on a mortgage of $140,000 @ 5% with a 20-amortization period. Tenants pay for their own heat and electric. Landlord pays for hot water.

Price: 
$175 000
Status: 
Pending

Map